LCFF Budget Overview for Parents

Local Educational Agency (LEA) Name: Antioch Charter Academy II

CDS Code: 07616480115063

School Year: 2024-25

LEA Contact Information: McCutcheon Elisa | emccutcheon@antiochcharteracademy.org | 925-755-1252

School districts receive funding from different sources: state funds under the Local Conmprove services for high needs studentstrol Funding Formula (LCFF), other state funds, local funds, and federal funds. LCFF funds include a base level of funding for all LEAs and extra funding - called "supplemental and concentration" grants - to LEAs based on the enrollment of high needs students (foster youth, English learners, and low-income students).

Budget Overview for the 2024-25 School Year

Projected Revenue by Fund Source

Breakdown of Total LCFF Funds

These charts show the total general purpose revenue Antioch Charter Academy II expects to receive in the coming year from all sources.


The total revenue projected for Antioch Charter Academy II is $2,910,751, of which $2,424,126 is Local Control Funding Formula (LCFF), $453,937 is other state funds, $5,000 is local funds, and $27,688 is federal funds. Of the $2,424,126 in LCFF Funds, $206,979 is generated based on the enrollment of high needs students (foster youth, English learner, and low-income students).

The LCFF gives school districts more flexibility in deciding how to use state funds. In exchange, school districts must work with parents, educators, students, and the community to develop a Local Control and Accountability Plan (LCAP) that shows how they will use funds to serve students.

Budgeted Expenditures in the LCAP

This chart provides a quick summary of how much Antioch Charter Academy II plans to spend for 2024-25. It shows how much of the total is tied to planned actions and services in the LCAP.


Antioch Charter Academy II plans to spend $3,087,648 for the 2024-25 school year. Of that amount, $427,869 is tied to actions/services in the LCAP and $2,659,779 is not included in the LCAP. The budgeted expenditures that are not included in the LCAP will be used for the following:

$2,659,779 of General Fund Budget Expenditures is not included in the LCAP, including $2,020,471 for salaries / benefits, $495,851 for Services & Operations (including utilities, insurance, back office business services, facility maintenance, facility use fees, oversight fees,etc.), $17,476 in depreciation, and $125,982 for books / materials.

Increased or Improved Services for High Needs Students in the LCAP for the 2024-25 School Year

In 2024-25, Antioch Charter Academy II is projecting it will receive $206,979 based on the enrollment of foster youth, English learner, and low-income students. Antioch Charter Academy II must describe how it intends to increase or improve services for high needs students in the LCAP. Antioch Charter Academy II plans to spend $254,398 towards meeting this requirement, as described in the LCAP.

Update on Increased or Improved Services for High Needs Students in 2023-24

Prior Year Expenditures: Increased or Improved Services for High Needs Students

This chart compares what Antioch Charter Academy II budgeted last year in the LCAP for actions and services that contribute to increasing or improving services for high needs students with what Antioch Charter Academy II estimates it has spent on actions and services that contribute to increasing or improving services for high needs students in the current year.


In 2023-24, Antioch Charter Academy II's LCAP budgeted $232,604 for planned actions to increase or improve services for high needs students. Antioch Charter Academy II actually spent $259,419 for actions to increase or improve services for high needs students in 2023-24.